結束日期: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
總營收 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40,628.1 | 40,927 | 53,563.7 | 60,953.4 | 56,971.1 | |||||||||||
總營收增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.98% | +0.74% | +30.88% | +13.8% | -6.53% | |||||||||||
總營業費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,604.4 | 32,527.1 | 44,744 | 52,591.7 | 48,833.8 | |||||||||||
| |||||||||||||||||||||
營業收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,023.7 | 8,399.9 | 8,819.7 | 8,361.7 | 8,137.3 | |||||||||||
營業收入增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.29% | +4.69% | +5% | -5.19% | -2.68% | |||||||||||
EBIT利潤率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.75% | 20.52% | 16.47% | 13.72% | 14.28% | |||||||||||
利息費用—總計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,230.4 | -1,268.6 | -1,408.2 | -1,775.8 | -2,214.6 | |||||||||||
其他非營業開支—總計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,592.1 | 2,530.5 | 2,209.7 | 1,481.2 | 3,006.4 | |||||||||||
| |||||||||||||||||||||
EBT(不含不尋常項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,710.4 | 9,992.9 | 9,945.5 | 8,439.8 | 9,425.9 | |||||||||||
出售投資損益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,862.4 | -617.5 | -55.1 | -161.2 | 753.1 | |||||||||||
出售資產損益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | -40.5 | |||||||||||
EBT(含不尋常項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,403.9 | 8,925.6 | 8,380.7 | 8,183.6 | 9,174.4 | |||||||||||
EBT(含不尋常項目)增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.69% | -14.21% | -6.1% | -2.35% | +12.11% | |||||||||||
所得稅費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,289.6 | 1,713.2 | 2,155 | 1,859.2 | 2,003.1 | |||||||||||
企業淨收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,114.3 | 7,212.4 | 6,225.7 | 6,324.4 | 7,171.3 | |||||||||||
少數股權 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,050 | -1,094.8 | -1,097.8 | -965 | -992.8 | |||||||||||
淨收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,064.3 | 6,117.6 | 5,127.9 | 5,359.4 | 6,178.5 | |||||||||||
淨收入增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.01% | -13.4% | -16.18% | +4.51% | +15.28% | |||||||||||
淨收入率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.39% | 14.95% | 9.57% | 8.79% | 10.84% | |||||||||||
優先股及其他調整 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 98.6 | 110.3 | 110.9 | 111.5 | 108.4 | |||||||||||
普通股淨收入(不含特別項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,965.7 | 6,007.3 | 5,017 | 5,247.9 | 6,070.1 | |||||||||||
基本每股收益—持續營運 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.37 | 0.32 | 0.27 | 0.28 | 0.33 | |||||||||||
基本每股收益—持續營運增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.2% | -13.76% | -16.48% | +4.6% | +15.67% | |||||||||||
稀釋後每股收益—持續營運 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.37 | 0.32 | 0.27 | 0.26 | 0.32 | |||||||||||
稀釋後每股收益—持續營運增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.2% | -13.76% | -16.48% | -2.25% | +20.16% | |||||||||||
基本加權平均流通在外股數 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,659.87 | 18,659.87 | 18,659.87 | 18,659.87 | 18,659.87 | |||||||||||
稀釋後加權平均流通在外股數 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,659.87 | 18,659.87 | 18,659.87 | 18,659.87 | 18,659.87 | |||||||||||
每股派息 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.32 | 0.33 | 0.35 | 0.35 | 0.35 | |||||||||||
每股派息增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.98% | +5.01% | +5.01% | 0% | 0% | |||||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,569.1 | 11,137.2 | 11,894.8 | 11,669 | 11,491.8 | |||||||||||
EBITDA增長 | aa.aa |