結束日期: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
總營收 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,237.6 | 2,471.9 | 5,855.6 | 8,577.3 | 9,941.9 | |||||||||
總營收增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +86.08% | +99.73% | +136.89% | +46.48% | +15.91% | |||||||||
收入成本 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 926.4 | 1,977.8 | 4,597.6 | 6,345.5 | 6,969.2 | |||||||||
毛利 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 311.2 | 494.1 | 1,258 | 2,231.8 | 2,972.7 | |||||||||
毛利增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.34% | +58.77% | +154.6% | +77.41% | +33.2% | |||||||||
毛利率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.15% | 19.99% | 21.48% | 26.02% | 29.9% | |||||||||
其他營業支出總額 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 950.9 | 1,389.3 | 2,916.5 | 3,668.8 | 3,636.4 | |||||||||
| |||||||||||||||||||
營業收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -639.7 | -895.2 | -1,658.5 | -1,437 | -663.7 | |||||||||
營業收入增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -202.46% | -39.94% | -85.27% | +13.36% | +53.81% | |||||||||
EBIT利潤率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.69% | -36.22% | -28.32% | -16.75% | -6.68% | |||||||||
淨利息費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.8 | -73.2 | -120.1 | -179.1 | -232.2 | |||||||||
淨利息費用增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -258.14% | -976.47% | -64.07% | -49.13% | -29.65% | |||||||||
利息費用總額 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.4 | -76.9 | -127.4 | -224.4 | -359 | |||||||||
利息和投資收益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.6 | 3.7 | 7.3 | 45.3 | 126.8 | |||||||||
其他營業外支出總額 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.3 | -396.8 | 195.3 | -322 | -265.1 | |||||||||
EBT(不含不尋常項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -691.8 | -1,365.2 | -1,583.3 | -1,938.1 | -1,161 | |||||||||
出售資產損益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.2 | 6.6 | 656.3 | -43.9 | -1.4 | |||||||||
其他不尋常項目總額 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.2 | -12 | 8.6 | -65.4 | -141.4 | |||||||||
EBT(含不尋常項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -663.4 | -1,393 | -982.5 | -2,852.3 | -2,162.6 | |||||||||
EBT(含不尋常項目)增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -156.44% | -109.98% | +29.47% | -190.31% | +24.18% | |||||||||
EBT(含不尋常項目)利潤率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.6% | -56.35% | -16.78% | -33.25% | -21.75% | |||||||||
所得稅費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.5 | 14.2 | 138.2 | 141.2 | 142.1 | |||||||||
企業淨收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 230.3 | -1,407.2 | -1,120.7 | -2,993.5 | -2,304.7 | |||||||||
少數股東權益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.1 | -1.9 | -3.6 | -14.9 | 7.2 | |||||||||
淨收益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 231.4 | -1,409.1 | -1,124.3 | -3,008.4 | -2,297.5 | |||||||||
淨收益增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +705.76% | -708.95% | +20.21% | -167.58% | +23.63% | |||||||||
淨收益率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.7% | -57% | -19.2% | -35.07% | -23.11% | |||||||||
優先股及其他調整 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
普通股淨收入(不含特別項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -688.8 | -1,409.1 | -1,124.3 | -3,008.4 | -2,297.5 | |||||||||
基本每股收益—持續經營增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.62 | -7.03 | -4.57 | -11.28 | -8.57 | |||||||||
基本每股收益—持續經營 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -146.76% | -94.19% | +34.92% | -146.62% | +24.04% | |||||||||
稀釋每股收益增長—持續經營 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa |