中國奧園 (3883)

香港
貨幣 HKD
0.18
-0.02(-10.00%)
關閉

3883現金流量表

進階現金流量表
全部收起
結束日期:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
經營活動產生的現金
aa.aaaa.aaaa.aaaa.aaaa.aa-1,825.26-15,659.06-13,127.24-1,387.65-613.94
經營活動產生的現金增長
淨收益
折舊及攤銷總額
遞延費用攤銷—總計
其他非現金項目總額
淨營運資產變動
aa.aaaa.aaaa.aaaa.aaaa.aa-121.25%-757.91%+16.17%+89.43%+55.76%
aa.aaaa.aaaa.aaaa.aaaa.aa4,200.785,907.55-33,074.61-7,842.96-9,533.57
aa.aaaa.aaaa.aaaa.aaaa.aa340.37567.23841.89601.7396.14
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-3,919.61-6,617.2419,455.03-1,730.186,898.21
aa.aaaa.aaaa.aaaa.aaaa.aa-2,446.79-15,516.59-349.557,583.781,625.28
投資活動產生的現金
aa.aaaa.aaaa.aaaa.aaaa.aa-31,441.79-42,530.5128,269.445,905.94-668.62
投資活動產生的現金增長
資本性支出
出售物業、廠房及設備
現金收購
資產剝離
其他投資活動
aa.aaaa.aaaa.aaaa.aaaa.aa-85.35%-35.27%+166.47%-79.11%-111.32%
aa.aaaa.aaaa.aaaa.aaaa.aa-1,285.66-302.98-1,393.48-123.15-10.66
aa.aaaa.aaaa.aaaa.aaaa.aa7.33-65.42111.78130.16
aa.aaaa.aaaa.aaaa.aaaa.aa-4,827.01-317.691,221.95-109.31174.45
aa.aaaa.aaaa.aaaa.aaaa.aa98.68-3,125.82659.74-138.19-896.42
aa.aaaa.aaaa.aaaa.aaaa.aa-25,435.13-38,784.0227,715.816,164.8-66.15
籌資活動產生的現金
aa.aaaa.aaaa.aaaa.aaaa.aa46,320.9347,606.58-40,676.77-7,920.81-2,033.8
籌資活動產生的現金增長
已發行總債務
已發行短期債務總額
已發行長期債務總額
已償還總債務
已償還短期債務總額
已償還長期債務總額
發行普通股
普通股回購
發行優先股
優先股回購
普通及優先股股息支付
特別股息派發
其他融資活動
匯率調整
現金流雜項調整
aa.aaaa.aaaa.aaaa.aaaa.aa+182.96%+2.78%-185.44%+80.53%+74.32%
aa.aaaa.aaaa.aaaa.aaaa.aa78,866.05114,237.9187,986.179,119.11,587.19
aa.aaaa.aaaa.aaaa.aaaa.aa10,539.0417,950.2622,125.757,940.32720.28
aa.aaaa.aaaa.aaaa.aaaa.aa68,327.0196,287.6465,860.421,178.78866.91
aa.aaaa.aaaa.aaaa.aaaa.aa-34,568.68-71,481.36-106,909.07-16,105.15-3,585.24
aa.aaaa.aaaa.aaaa.aaaa.aa-1,498.49-10,937.31-28,189.91-7,536.87-135.02
aa.aaaa.aaaa.aaaa.aaaa.aa-33,070.2-60,544.04-78,719.15-8,568.27-3,450.22
aa.aaaa.aaaa.aaaa.aaaa.aa60.8561.32820.65--
aa.aaaa.aaaa.aaaa.aaaa.aa---41.03--
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-990.79-1,479.71-2,075.83--
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa2,953.516,268.42-20,457.66-934.77-35.75
aa.aaaa.aaaa.aaaa.aaaa.aa113.25-593.2714.63-827.7-2.81
aa.aaaa.aaaa.aaaa.aaaa.aa-----
現金變動淨額
aa.aaaa.aaaa.aaaa.aaaa.aa13,167.13-11,176.25-25,519.94-4,230.23-3,319.17
期初現金餘額
期末現金結餘
槓桿自由現金流
槓桿自由現金流成長率
自由現金流收益率
aa.aaaa.aaaa.aaaa.aaaa.aa44,875.4363,680.0834,782.159,340.525,178
aa.aaaa.aaaa.aaaa.aaaa.aa58,042.5552,503.839,262.215,110.291,858.83
aa.aaaa.aaaa.aaaa.aaaa.aa-6,152.98-28,613.6-1,554.616,099.342,919.92
aa.aaaa.aaaa.aaaa.aaaa.aa-402.33%-365.04%+94.57%+492.34%-52.13%
aa.aaaa.aaaa.aaaa.aaaa.aa-9.12%-78.42%-378.14%--105.31%
*以每百萬CNY算(每股項目除外)