專業數據,盡在周一網購日: InvestingPro高達55%折扣 獲取優惠

Bumi Serpong Damai Tbk (BSDE)

雅加達
貨幣 IDR
1,000
+5(+0.50%)
延遲資料

BSDE損益表

進階損益表
結束日期:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
總營收
aa.aaaa.aaaa.aaaa.aaaa.aa7,084,864.046,180,589.097,654,802.2510,235,479.9611,539,141.25
總營收增長
aa.aaaa.aaaa.aaaa.aaaa.aa+6.88%-12.76%+23.85%+33.71%+12.74%
營收成本
aa.aaaa.aaaa.aaaa.aaaa.aa2,168,059.512,087,493.133,035,343.993,526,300.125,244,863.37
毛利
aa.aaaa.aaaa.aaaa.aaaa.aa4,916,804.534,093,095.954,619,458.266,709,179.836,294,277.88
毛利增長
aa.aaaa.aaaa.aaaa.aaaa.aa+6.55%-16.75%+12.86%+45.24%-6.18%
毛利率%
aa.aaaa.aaaa.aaaa.aaaa.aa69.4%66.23%60.35%65.55%54.55%
其他營業費用—總計
aa.aaaa.aaaa.aaaa.aaaa.aa2,123,961.811,888,8971,990,304.612,669,866.22,995,496.89
其他營業費用—總增長
研發費用
銷售、一般、行政費用
其他營業費用
aa.aaaa.aaaa.aaaa.aaaa.aa-2.43%-11.07%+5.37%+34.14%+12.2%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa2,014,589.221,779,221.561,888,404.512,549,552.772,868,843.98
aa.aaaa.aaaa.aaaa.aaaa.aa109,372.59109,675.44101,900.11120,313.43126,652.9
營業收入
aa.aaaa.aaaa.aaaa.aaaa.aa2,792,842.722,204,198.952,629,153.654,039,313.633,298,781
營業收入增長
aa.aaaa.aaaa.aaaa.aaaa.aa+14.56%-21.08%+19.28%+53.64%-18.33%
EBIT利潤率%
aa.aaaa.aaaa.aaaa.aaaa.aa39.42%35.66%34.35%39.46%28.59%
淨利息費用
aa.aaaa.aaaa.aaaa.aaaa.aa-552,295.46-1,211,353.79-1,248,650.56-1,332,303.78-1,116,639.54
淨利息費用增長
aa.aaaa.aaaa.aaaa.aaaa.aa-9.85%-119.33%-3.08%-6.7%+16.19%
利息費用—總計
aa.aaaa.aaaa.aaaa.aaaa.aa-1,027,110.94-1,775,299.33-1,644,706.38-1,667,991.85-1,618,745.64
利息和投資收入
aa.aaaa.aaaa.aaaa.aaaa.aa474,815.49563,945.53396,055.82335,688.08502,106.1
其他非營業開支—總計
aa.aaaa.aaaa.aaaa.aaaa.aa238,784.36-444,223.14174,546.07263,535.96422,241.3
EBT(不含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa2,479,331.63548,622.011,555,049.152,970,545.822,604,382.76
出售資產損益
aa.aaaa.aaaa.aaaa.aaaa.aa570.161,447.4112,255.031,317.133,222.44
其他不尋常項目—總計
aa.aaaa.aaaa.aaaa.aaaa.aa-3,722.725,931.56153,997.61-21,436.4115,216.81
EBT(含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa3,429,881.64724,080.21,783,903.282,995,995.612,658,350.28
EBT(含不尋常項目)增長
aa.aaaa.aaaa.aaaa.aaaa.aa+68.7%-78.89%+146.37%+67.95%-11.27%
EBT(含不尋常項目)利潤率
aa.aaaa.aaaa.aaaa.aaaa.aa48.41%11.72%23.3%29.27%23.04%
所得稅費用
aa.aaaa.aaaa.aaaa.aaaa.aa299,805.54237,822.39245,062.32339,110.02398,893.45
企業淨收入
aa.aaaa.aaaa.aaaa.aaaa.aa3,130,076.1486,257.811,538,840.962,656,885.592,259,456.84
少數股權
aa.aaaa.aaaa.aaaa.aaaa.aa-338,659.78-204,556.93-190,217.92-223,738.68-313,989.4
淨收入
aa.aaaa.aaaa.aaaa.aaaa.aa2,791,416.33281,700.891,348,623.042,433,146.911,945,467.44
淨收入增長
aa.aaaa.aaaa.aaaa.aaaa.aa+115.74%-89.91%+378.74%+80.42%-20.04%
淨收入率%
aa.aaaa.aaaa.aaaa.aaaa.aa39.4%4.56%17.62%23.77%16.86%
優先股及其他調整
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通股淨收入(不含特別項目)
aa.aaaa.aaaa.aaaa.aaaa.aa2,791,416.33281,700.891,348,623.042,433,146.911,945,467.44
基本每股收益—持續營運
aa.aaaa.aaaa.aaaa.aaaa.aa14714.1264.49116.3493.02
基本每股收益—持續營運增長
aa.aaaa.aaaa.aaaa.aaaa.aa+118.01%-90.4%+356.71%+80.42%-20.04%
稀釋後每股收益—持續營運
aa.aaaa.aaaa.aaaa.aaaa.aa14714.1264.49116.3493.02
稀釋後每股收益—持續營運增長
aa.aaaa.aaaa.aaaa.aaaa.aa+118.01%-90.4%+356.71%+80.42%-20.04%
基本加權平均流通在外股數
aa.aaaa.aaaa.aaaa.aaaa.aa18,988.7319,951.0620,913.420,913.420,913.4