華晨中國 (1114)

香港
貨幣 HKD
3.61
+0.04(+1.12%)
關閉

1114損益表

進階損益表
結束日期:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
總營收
aa.aaaa.aaaa.aaaa.aaaa.aa3,861.953,123.212,141.951,130.731,121.45
總營收增長
aa.aaaa.aaaa.aaaa.aaaa.aa-11.77%-19.13%-31.42%-47.21%-0.82%
收入成本
aa.aaaa.aaaa.aaaa.aaaa.aa3,865.573,104.621,961.22895.15832.98
毛利
aa.aaaa.aaaa.aaaa.aaaa.aa-3.6218.59180.73235.57288.48
毛利增長
aa.aaaa.aaaa.aaaa.aaaa.aa-101.26%+613.45%+872.34%+30.35%+22.46%
毛利率%
aa.aaaa.aaaa.aaaa.aaaa.aa-0.09%0.6%8.44%20.83%25.72%
其他營業支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa1,289.937,954.172,065.018,234.57530.75
其他營業支出總額增長
研發支出
銷售、一般、行政費用
其他營業支出
aa.aaaa.aaaa.aaaa.aaaa.aa+28%+516.64%-74.04%+298.77%-93.55%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa1,207.567,954.172,065.01947.48530.75
aa.aaaa.aaaa.aaaa.aaaa.aa82.37--7,287.09-
營業收入
aa.aaaa.aaaa.aaaa.aaaa.aa-1,293.55-7,935.59-1,884.28-7,999-242.27
營業收入增長
aa.aaaa.aaaa.aaaa.aaaa.aa-79.36%-513.47%+76.26%-324.51%+96.97%
EBIT利潤率%
aa.aaaa.aaaa.aaaa.aaaa.aa-33.49%-254.08%-87.97%-707.42%-21.6%
淨利息費用
aa.aaaa.aaaa.aaaa.aaaa.aa5.9449.59-75.87403.4668.43
淨利息費用增長
aa.aaaa.aaaa.aaaa.aaaa.aa+111.15%+735.6%-252.98%+631.72%+65.7%
利息費用總額
aa.aaaa.aaaa.aaaa.aaaa.aa-95.46-135.47-125.67-12.93-1.74
利息和投資收益
aa.aaaa.aaaa.aaaa.aaaa.aa101.4185.0649.8416.32670.17
其他營業外支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa7,768.359,904.6214,448.669,063.177,836.65
EBT(不含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa6,480.742,018.6312,488.511,467.578,262.81
出售資產損益
aa.aaaa.aaaa.aaaa.aaaa.aa---779.28-
其他不尋常項目總額
aa.aaaa.aaaa.aaaa.aaaa.aa-283.75-2,847.22-2,028.9-0-
EBT(含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa6,196.99-828.5910,459.617,142.778,262.81
EBT(含不尋常項目)增長
aa.aaaa.aaaa.aaaa.aaaa.aa+15.64%-113.37%+1,362.34%-31.71%+15.68%
EBT(含不尋常項目)利潤率
aa.aaaa.aaaa.aaaa.aaaa.aa160.46%-26.53%488.32%631.7%736.79%
所得稅費用
aa.aaaa.aaaa.aaaa.aaaa.aa215.45128.9618.82-4.06526.36
企業淨收入
aa.aaaa.aaaa.aaaa.aaaa.aa5,981.54-957.5510,440.797,146.837,736.45
少數股東權益
aa.aaaa.aaaa.aaaa.aaaa.aa685.71968.771,519.730.07-1.46
淨收益
aa.aaaa.aaaa.aaaa.aaaa.aa6,667.2411.2211,960.537,146.97,734.99
淨收益增長
aa.aaaa.aaaa.aaaa.aaaa.aa+14.54%-99.83%+106,509.55%-40.25%+8.23%
淨收益率%
aa.aaaa.aaaa.aaaa.aaaa.aa172.64%0.36%558.4%632.06%689.73%
優先股及其他調整
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通股淨收入(不含特別項目)
aa.aaaa.aaaa.aaaa.aaaa.aa6,667.2411.2211,960.537,146.97,734.99
基本每股收益—持續經營增長
aa.aaaa.aaaa.aaaa.aaaa.aa1.3202.371.421.53
基本每股收益—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa+14.54%-99.83%+106,541.52%-40.25%+8.23%
稀釋每股收益增長—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa1.3202.371.421.53
稀釋每股收益—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa+14.54%-99.83%+106,733.66%-40.25%+8.23%
發行在外的普通股加權平均數
aa.aaaa.aaaa.aaaa.aaaa.aa5,045.275,045.275,045.275,045.275,045.27
稀釋發行在外的普通股的加權平均數
aa.aaaa.aa