友邦保險 (1299)

法蘭克福
貨幣 EUR
6.5050
-0.0900(-1.36%)
關閉

1299損益表

進階損益表
結束日期:
2014
30/11
2015
30/11
2016
30/11
2017
30/11
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
總營收
aa.aaaa.aaaa.aaaa.aaaa.aa47,94550,85146,35717,76419,757
總營收增長
保費和年金營收
總利息和股息收入
其他營收
aa.aaaa.aaaa.aaaa.aaaa.aa+45.18%+6.06%-8.84%-61.68%+11.22%
aa.aaaa.aaaa.aaaa.aaaa.aa32,61133,32834,44416,31917,514
aa.aaaa.aaaa.aaaa.aaaa.aa7,9019,1178,68830,273-1,765
aa.aaaa.aaaa.aaaa.aaaa.aa7,4338,4063,225-28,8284,008
營業支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa39,47842,49538,35112,38914,009
營業支出增長
政策收益
政策併購/包銷成本總額
其他營業支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa+35.02%+7.64%-9.75%-67.7%+13.08%
aa.aaaa.aaaa.aaaa.aaaa.aa32,12834,73930,05510,85312,423
aa.aaaa.aaaa.aaaa.aaaa.aa4,2834,4024,597--
aa.aaaa.aaaa.aaaa.aaaa.aa3,0673,3543,6991,5361,586
營業收入
aa.aaaa.aaaa.aaaa.aaaa.aa8,4678,3568,0065,3755,748
營業收入增長
aa.aaaa.aaaa.aaaa.aaaa.aa+123.67%-1.31%-4.19%-32.86%+6.94%
EBIT利潤率%
aa.aaaa.aaaa.aaaa.aaaa.aa17.66%16.43%17.27%30.26%29.09%
利息費用總額
aa.aaaa.aaaa.aaaa.aaaa.aa-283-292-357-394-485
其他營業外支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa-814-2171,092-631-386
EBT(不含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa7,3707,8478,7414,3504,877
EBT(不含不尋常項目)增長
aa.aaaa.aaaa.aaaa.aaaa.aa+103.47%+6.47%+11.39%-50.23%+12.11%
合併及重組費用
aa.aaaa.aaaa.aaaa.aaaa.aa-246-285-338-360-166
出售資產損益
aa.aaaa.aaaa.aaaa.aaaa.aa-----
其他不尋常項目總額
aa.aaaa.aaaa.aaaa.aaaa.aa103-2926564-147
EBT(含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa7,2277,2708,4684,0544,564
EBT(含不尋常項目)增長
aa.aaaa.aaaa.aaaa.aaaa.aa+87.75%+0.59%+16.48%-52.13%+12.58%
所得稅費用
aa.aaaa.aaaa.aaaa.aaaa.aa1,2091,491991689783
企業淨收入
aa.aaaa.aaaa.aaaa.aaaa.aa6,0185,7797,4773,3653,781
少數股東權益
aa.aaaa.aaaa.aaaa.aaaa.aa-39--50-34-17
淨收益
aa.aaaa.aaaa.aaaa.aaaa.aa5,9795,7797,4273,3313,764
淨收益增長
aa.aaaa.aaaa.aaaa.aaaa.aa+104.78%-3.35%+28.52%-55.15%+13%
淨收益率%
aa.aaaa.aaaa.aaaa.aaaa.aa12.47%11.36%16.02%18.75%19.05%
優先股及其他調整
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通股淨收入(不含特別項目)
aa.aaaa.aaaa.aaaa.aaaa.aa5,9795,7797,4273,3313,764
基本每股收益—持續經營增長
aa.aaaa.aaaa.aaaa.aaaa.aa0.50.480.620.280.33
基本每股收益—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa+104.41%-3.49%+28.45%-54.64%+17.03%
稀釋每股收益增長—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa0.50.480.610.280.33
稀釋每股收益—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa+104.49%-3.41%+28.45%-54.6%+17.03%
發行在外的普通股加權平均數
aa.aaaa.aaaa.aaaa.aaaa.aa12,04212,06012,06611,92911,518
稀釋發行在外的普通股的加權平均數
aa.aaaa.aaaa.aaaa.aaaa.aa12,07112,08012,08711,93811,528
每股派息
aa.aaaa.aa